Sales → Revenue: $107.6BIn-store sales → Sales: $87.6BRevenue → Cost of sales: $82.2BRevenue → Gross profit: $26.9BGross profit → Operating expenses: $23.0BOperating expenses → SG&A: $20.7BOnline sales → Sales: $20.0BGross profit → Operating profit: $3.8BOperating profit → Earnings before taxes: $3.4BEarnings before taxes → Net earnings: $2.8BOperating expenses → Depreciation & amortization: $2.4BOther revenue → Revenue: $1.5BEarnings before taxes → Tax: $0.6BOperating profit → Interest: $0.5BOther income → Earnings before taxes: $0.0BIn-store sales: $87.6BSales: $107.6BOnline sales: $20.0BRevenue: $109.1BOther revenue: $1.5BGross profit: $26.9BCost of sales: $82.2BOperating profit: $3.8BOperating expenses: $23.0BEarnings before taxes: $3.4BOther income: $0.0BInterest: $0.5BDepreciation & amortization: $2.4BSG&A: $20.7BNet earnings: $2.8BTax: $0.6Bcreated with SankeyArt.comIn-store sales81.4%+0.3 pp Y/YSales$107.6B3% Y/YOnline sales18.6%-0.3 pp Y/YRevenue$109.1B3% Y/YOther revenue$1.5B10% Y/YGross profit$26.9B-13% Y/YCost of sales$82.2B10% Y/YOperating profit$3.8B-59% Y/YOperating expenses$23.0B4% Y/YEarnings before taxes$3.4B-63% Y/YOther income$48M-87% Y/YInterest$0.5B14% Y/YDepreciation & amortization$2.4B2% Y/YSG&A$20.7B5% Y/YNet earnings$2.8B-60% Y/YTax$0.6B-67% Y/YTarget FY22 Income Statement