Sales → Revenue: $31.0BIn-store sales → Sales: $24.5BRevenue → Cost of sales: $23.9BRevenue → Gross profit: $7.4BOnline sales → Sales: $6.4BGross profit → Operating expenses: $6.3BOperating expenses → SG&A: $5.7BGross profit → Operating profit: $1.2BOperating profit → Earnings before taxes: $1.0BEarnings before taxes → Net earnings: $0.9BOperating expenses → Depreciation & amortization: $0.6BOther revenue → Revenue: $0.4BEarnings before taxes → Tax: $0.2BOperating profit → Interest: $0.1BOther income → Earnings before taxes: $0.0BIn-store sales: $24.5BSales: $31.0BOnline sales: $6.4BRevenue: $31.4BOther revenue: $0.4BGross profit: $7.4BCost of sales: $23.9BOperating profit: $1.2BOperating expenses: $6.3BEarnings before taxes: $1.0BOther income: $0.0BInterest: $0.1BDepreciation & amortization: $0.6BSG&A: $5.7BNet earnings: $0.9BTax: $0.2Bcreated with SankeyArt.comIn-store sales79.2%+1 pp Y/YSales$31.0B1% Y/YOnline sales20.8%-1 pp Y/YRevenue$31.4B1% Y/YOther revenue$0.4B8% Y/YGross profit$7.4B-10% Y/YCost of sales$23.9B5% Y/YOperating profit$1.2B-45% Y/YOperating expenses$6.3B2% Y/YEarnings before taxes$1.0B-48% Y/YOther income$13MInterest$0.1B24% Y/YDepreciation & amortization$0.6B2% Y/YSG&A$5.7B3% Y/YNet earnings$0.9B-43% Y/YTax$0.2B-65% Y/YTarget Q4 FY22 Income Statement